Green Ventures Limited

HydroPowerHigh Cap

NPR 489.30

NPR -0.7-0.14%

09:14 AM NPT · Sep 24, 2026

Est. December 7, 2004 · Triveni Complex, Putalisadak, Kathmandu-28, Nepal · CEO: Harshvardhan Sankhail

The Likhu-IV Hydroelectric Project is a 52.4 MW run-of-river hydropower scheme designed to utilize a 26.70 m³/s design discharge and a gross head of 221.27 meters. The project features a 36 m wide ungated weir, dual intakes, and two large surface desanders (80m × 10m) capable of removing particles smaller than 0.2 mm. Water is conveyed through a 4,024.50 m long D-shaped headrace tunnel, with most sections concrete-lined and the final 100 m steel-lined, leading to a surge shaft and powerhouse. After power generation, water is safely returned to the Likhu River via a 70 m tailrace channel. The project is expected to generate approximately 314.78 GWh of gross annual energy under normal operating conditions. Electricity from Likhu-IV will be transmitted through a 19 km, 220 kV single-circuit transmission line to the New Khimti Substation, Kirnetar, Ramechhap, ensuring efficient evacuation of power to the national grid.

greenventuresnepal.com/

Trading

Open

488.00

High

493.90

Low

485.00

Prev Close

490.00

Volume

7,065

Turnover

Rs 3,455,998.9

Txns

Valuation · Q4 FY25/26

EPS Ann.

12.94

EPS TTM

12.94

BVPS

124.33

P/E Ann.

37.81

P/E TTM

37.81

Graham #

190.26

Capital

Mkt Cap

16.82 Arab

Total

3.44 Crore

Public

3.44 Crore

Promoter

0.0

NEPSE Chart

Technical Analysis

Indicator Signals

MACD

Buy

RSI

Sell

SuperTrend

Strong Buy

Trend Analysis

Direction

Uptrend

Strength

Strong

Momentum

RSI (14)

66.38

ADX

30.05

Overall Score

Above Line

Technical Score

Moving Averages

SMA 20

483.76

SMA 50

482.44

Bands & Channels

BB Width %

7.72%

Volume & Flow

OBV

4,227,524

Flow Analysis

[ Live 2026-09-24 ]

Total Buy

79,298

Shares Bought

Total Sell

79,298

Shares Sold

Net Flow

Net Accumulation

Active Brokers

Participating

ACCUM/DIST

Accumulation 44%

Distribution 56%

Accumulators

Quantity

20,617

Amount

10,234,946

Avg Rate

496.43

Rank

#57

Brokers

#61#96#4#74

Distributors

Quantity

26,135

Amount

12,956,917

Avg Rate

495.77

Rank

#56

Brokers

#91#58#33#20

Net Flow Impact:

-5,518units

(Rs. -2,721,971)

Net Flow by Timeframe

GVL — Broker Breakdown (7D)

15 Buyers15 Sellers

[ Vol: 105,965 ]

Buy Side

Total: 51,238

Broker

QTY

AVG

NET

6,100

498.99

+6,100

7.7%

4,902

495.25

+4,891

6.2%

4,810

494.17

+4,688

6.1%

4,805

496.66

+4,773

6.1%

100

4,650

494.96

+4,650

5.9%

4,366

495.61

+4,266

5.5%

4,042

497.86

+2,246

5.1%

3,654

495.43

+3,122

4.6%

2,334

494.54

+335

2.9%

2,293

495.98

+939

2.9%

2,260

491.87

+2,260

2.9%

2,021

490.86

+1,000

2.5%

1,810

497.82

+148

2.3%

1,700

498.71

+1,668

2.1%

1,491

491.94

+870

1.9%

Sell Side

Total: 54,727

Broker

QTY

AVG

NET

10,000

496.50

-10,000

12.6%

9,009

494.98

-5,327

11.4%

6,426

495.00

-605

8.1%

4,126

495.59

-4,126

5.2%

3,654

497.23

-2,350

4.6%

3,328

491.47

-2,681

4.2%

3,000

495.94

-3,000

3.8%

2,850

495.18

-1,863

3.6%

2,639

494.78

-2,559

3.3%

2,188

496.41

-1,298

2.8%

2,021

496.05

-2,001

2.5%

1,653

495.03

-911

2.1%

1,423

496.98

-923

1.8%

1,233

499.88

-1,103

1.6%

1,177

493.36

-372

1.5%

Financial Fundamentals

Financial Metric	FY25/26 Q4	FY24/25 Q4	FY23/24 Q4	FY22/23 Q4	Growth %
Sources of Fund
Equity
Paid up Capital	3,437,500	3,437,500	3,125,000	0	0.00%
Reserves and Surplus	836,288	412,477	368,789	0	+102.75%
Other Equity	0.00	0.00	0.00	0	-
Total Equity	4,273,788	3,849,977	3,493,789	0	+11.01%
Non Current Liabilities
Financial Liabilities	5,811,130	6,644,950	7,204,599	0	-12.55%
Other Non Current Liabilities	0.00	0.00	0.00	0	-
Total Non Current Liabilities	5,811,130	6,644,950	7,204,599	0	-12.55%
Application of Fund
Non Current Assets
Property Plant and Equipment (Net)	33,000	38,995	41,505	0	-15.37%
Capital Work In Progress	0.00	0.00	26082.94	0	-
Intangible Assets	9,483,975	9,923,295	10,323,829	0	-4.43%
Financial Assets (Investments)	291,749	1,750	26	0	+16567.36%
Other Non Current Assets	0.00	0.00	0.00	0	-
Total Non Current Assets	9,808,723	9,964,041	10,391,443	0	-1.56%
Current Assets
Receivables	379,891	403,884	267,185	0	-5.94%
Inventories	110,886	103,964	101,603	0	+6.66%
Cash and Cash Equivalent	297,172	296,399	48,561	0	+0.26%
Financial Assets	145,000	225,000	419,594	0	-35.56%
Other Current Assets	34,932	33,940	20,882	0	+2.92%
Total Current Assets (A)	967,882	1,063,187	857,825	0	-8.96%
Current Liabilities
Financial Liabilities	5,811,130	6,644,950	7,204,599	0	-12.55%
Payables	48,687	47,144	51,826	0	+3.27%
Other Current Liabilities	0.00	0.00	0.00	0	-
Total Current Liabilities (B)	691,687	532,301	550,880	0	+29.94%
Net Current Assets (A-B)	276,195	530,886	306,945	0	-47.97%

Sector Peers — HydroPower (30)

Peer Comparison

HydroPower SECTOR — NEPAL

2025/2026 Q4

NPR/Millions

Statement

Highlight

TICKER	Market				Key Ratios
	Price	Chg	Chg%	Mkt Cap (M)	Asset Turnover	Book Value Per Share	Current Ratio	Debt to Equity	EPS (Annualized)	EPS (TTM)	Graham's Number	Interest Coverage	Net Profit Margin	P/B	P/E (Annualized)	PEG	P/E (TTM)	P/S	Quick Ratio	ROA (Annualized)	ROA (TTM)%	ROCE	ROE (Annualized)	ROE (TTM)%	Tax Burden
AHL	402.7	+10.7	+2.73%	0	0.06	68.43	0.28	4.81	-17.41	-17.41	-	-	-72.65	6.05	-23.78	-	-22.69	17.28	0.28	-4.43	-4.43%	0.3	-22.42	-22.42%	-
AHPC	266.9	+0.69	+0.26%	0.01	0.06	109.71	47.9	0.07	3.41	3.41	91.75	8.49	48.03	2.39	76.86	-	79.03	36.92	47.9	2.91	2.91%	5.9	3.15	3.15%	87.4
AKJCL	358	0	0%	0.01	0.09	93.69	3.15	0.37	3.18	3.18	81.88	45.61	28.35	3.6	105.97	2.05	112.89	30.06	3.12	2.45	2.45%	7.6	3.45	3.45%	100
AKPL	253	+1.41	+0.56%	0.01	0.06	101.77	0.7	0.85	1.02	1.02	48.33	79.07	12.99	2.45	244.12	-	253.82	31.64	0.7	0.75	0.75%	3.93	1.34	1.34%	109.6
APHL	671	+9.72	+1.47%	0	0.04	102.41	0.51	2.26	-4.12	-	-	-	-28.49	8	-198.79	-	-	56.64	0.48	-1.23	-	-0.11	-4.02	-	-
API	334.8	+0.8	+0.24%	0.02	0.12	119.51	0.41	1.05	15.06	15.06	201.24	38.4	54.37	2.68	21.29	0.2	22.31	11.58	0.41	6.48	6.48%	11.25	13.36	13.36%	85.19
APPOLO	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
BARUN	326	-2.99	-0.91%	0	0.09	108.19	6.74	0.23	2.08	2.08	71.16	40.72	21.39	2.96	153.8	-	161.06	32.88	6.74	1.91	1.91%	5.63	2.54	2.54%	85.88
BEDC	308.9	+1.9	+0.62%	0	0.07	46.28	4.95	2.24	-1.7	-1.7	-	218.78	-14.77	6.66	-181.18	-	-182.94	26.83	4.95	-1.1	-1.1%	6.83	-3.59	-3.59%	-
BENI	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
BGWT	492	+4.92	+1.01%	0	0.16	113.3	6.45	0.28	9.01	9.01	151.55	10.83	39.64	4.82	60.6	-	53.39	24.03	6.45	6.53	6.53%	11.28	8.22	8.22%	88.19
BHCL	574.8	+15.82	+2.83%	0.01	0.15	112.53	2.14	0.16	10.81	10.81	165.44	15.96	51.47	4	41.63	0.34	50.32	21.43	2.14	7.51	7.51%	13.6	10.08	10.08%	96.98
BHDC	433.4	+2.41	+0.56%	0.01	0.15	118.32	2.69	1.28	11.79	11.79	177.16	49.43	30.69	3.58	35.88	0.31	36.94	11.01	2.69	4.6	4.6%	12.4	10.59	10.59%	97.41
BHL	212.2	+0.19	+0.09%	0.01	0.13	81.22	1.8	1.96	7.72	7.72	118.78	62.35	24.48	2.51	26.42	0.16	28.15	6.47	1.72	3.23	3.23%	12.25	9.91	9.91%	83.13
BHPL	447.5	-0.49	-0.11%	0	0.08	50.03	1.14	1.86	-0.3	-0.3	-	133.02	-2.63	9.16	-1,527.67	-	-1,566.67	40.59	1.04	-0.2	-0.2%	8.83	-0.57	-0.57%	-
BJHL	643	+8.88	+1.4%	0.01	0.09	88.95	2.57	1.05	-2.6	-	-	233.82	-15.28	7.66	-261.92	-	-	40.04	2.57	-1.42	-	6.85	-2.92	-	-
BNHC	278.5	+1.91	+0.69%	0	0.13	100.59	7.62	0.97	1.49	1.49	58.07	111.02	6.46	2.76	186.58	1.49	188.86	12.02	7.62	0.8	0.8%	9.68	2.14	2.14%	97.01
BPCL	676	+1.08	+0.16%	0.02	0.1	210.87	7.05	0.09	9.84	9.84	216.07	3.19	41.84	3.17	67.89	1.46	70.93	28.41	6.52	4.18	4.18%	5.36	4.69	4.69%	80.94
BUNGAL	514	+3.01	+0.59%	0	0.09	81.42	0.21	3.4	-3.84	-	-	-	-11.28	7.18	-152.34	-	-	17.19	0.21	-1.07	-	4.34	-4.71	-	-
CHCL	352	-2.52	-0.71%	0.03	0.1	123.9	25.95	0.04	7.59	7.59	145.46	-	61.66	3.83	62.6	-	48.71	38.59	24.62	5.98	5.98%	7.15	6.2	6.2%	78.75
CHL	267	+1.99	+0.75%	0	0.13	84.29	2.08	1.03	1.72	1.72	57.11	92.02	7.56	3.04	148.84	1.37	155.81	11.25	2.03	1	1%	9.26	3.12	3.12%	101.74
CKHL	582.4	-4.58	-0.78%	0	0.11	100.19	0.83	1.96	13.25	13.25	172.83	77.7	40.33	6.37	48.15	0.04	44.98	19.42	0.83	4.44	4.44%	9.73	13.85	13.85%	100
DHEL	554	-1	-0.18%	0.01	0.04	118.14	0.45	1.37	-9.88	-	-	-	-89.33	4.57	-54.67	-	-	48.83	0.45	-3.52	-	2.24	-8.36	-	-
DHPL	275	+1.99	+0.73%	0	0.14	8.38	0.23	33.09	5.51	5.51	32.23	84.53	13.93	32.82	49.91	0.12	50.73	6.95	0.23	1.89	1.89%	14.84	93.63	93.63%	100
DOLTI	299	-4.99	-1.64%	0	0.1	59.87	1.11	2.2	0.87	0.87	34.23	125.13	4.65	5.31	365.4	3.06	355.17	17.08	1.11	0.45	0.45%	9.33	1.48	1.48%	100
DORDI	263	+1	+0.38%	0.01	0.07	106.3	1.83	0.91	1.42	1.42	58.28	57.15	10.91	2.32	173.94	1.3	185.14	18.97	1.81	0.76	0.76%	5.94	1.35	1.35%	106.79
EHPL	326.8	+0.81	+0.25%	0	0.13	76.3	2.47	1.28	3.39	3.39	76.29	69.82	14.32	4.3	96.84	0.83	98.82	13.86	2.47	1.93	1.93%	11.58	4.54	4.54%	98
GHL	253.7	-3.29	-1.28%	0	0.06	95.05	4.74	0.45	-1.33	-1.33	-	154.32	-15.98	2.26	-161.65	-	-182.93	25.9	4.74	-0.94	-0.94%	3.92	-1.38	-1.38%	-
GLH	278.8	-0.39	-0.14%	0.01	0.1	112.05	0.03	4.81	2.33	2.33	76.64	0.32	3.68	2.17	104.29	-	117.38	3.84	0.03	0.37	0.37%	0.39	2.09	2.09%	100
HDHPC	220.3	+0.31	+0.14%	0.01	0.03	71.97	0.21	0.22	-3.4	-3.4	-	-	-136.81	2.82	-59.71	-	-64.85	81.53	0.21	-3.95	-3.95%	1.09	-4.59	-4.59%	-

AVG	388.03	1.76	0.35%	0.01	0.096	95.13	4.87	2.51	2.39	3.64	107.08	77.8	4.63	5.337	-19.67	0.979	3.932	26.116	4.79	1.44	1.98%	7.19	5.11	6.8%	94.58
MED	330.8	0.91	0.26%	0	0.095	100.39	1.96	1.05	1.9	2.76	81.88	66.09	11.95	3.715	49.03	0.83	52.06	22.73	1.92	0.9	1.9%	7	2.34	3.14%	97.41
MAX	676	15.82	2.83%	0.03	0.16	210.87	47.9	33.09	15.06	15.06	216.07	233.82	61.66	32.82	365.4	3.06	355.17	81.53	47.9	7.51	7.51%	14.84	93.63	93.63%	109.6
MIN	212.2	-4.99	-1.64%	0	0.03	8.38	0.03	0.04	-17.41	-17.41	32.23	0.32	-136.81	2.17	-1,527.67	0.04	-1,566.67	3.84	0.03	-4.43	-4.43%	-0.11	-22.42	-22.42%	78.75