Makar Jitumaya Suri Hydropower Limited

HydroPowerMid Cap

NPR 454.50

NPR +9.5+2.13%

09:14 AM NPT · Nov 6, 2026

Est. 2008 · Kathmandu Metropolitan City-11, Kathmandu, Bagmati Province, Nepal · CEO: Bikash Khanal

Makar Jitumaya Suri Hydropower Limited was established under the Company Act 2053 and registered with the Department of Industries in B.S. 2065, later transforming into a public limited company in B.S. 2075. The company is developing two run-of-river hydropower projects in Gaurishankar Rural Municipality, Dolakha—the 6.4 MW Suri Khola Hydropower Project and the 7 MW Upper Suri Khola Hydropower Project. Both projects are being executed in coordination with the Ministry of Energy and the Department of Electricity Development (DoED), with active involvement of the local community. The company aims to accelerate hydropower development and contribute to Nepal’s national economy through clean and sustainable energy generation. The 6.4 MW Suri Khola Hydropower Project received its survey license in 2065-10-09 and generation license in 2071-02-24, while the 7 MW Upper Suri Khola Hydropower Project is designed with a gross head of 422 meters, featuring a multistage water-conveyance system and power evacuation through an 11 km, 33 kV transmission line to the proposed Singati substation. Both projects lie within the Suri Khola corridor, accessible via a 12 km earthen road from Singati, and are strategically positioned to supply clean hydropower to Nepal’s growing energy grid.

www.mjshydropower.com.np/

Trading

Open

445.00

High

457.50

Low

445.00

Prev Close

445.00

Volume

73,601

Turnover

Rs 33,363,355.1

Txns

Valuation · Q4 FY25/26

EPS Ann.

10.30

EPS TTM

10.30

BVPS

114.62

P/E Ann.

44.13

P/E TTM

44.13

Graham #

162.98

Capital

Mkt Cap

3.12 Arab

Total

68.65 Lakh

Public

68.65 Lakh

Promoter

0.0

NEPSE Chart

Technical Analysis

Indicator Signals

MACD

Strong Buy

RSI

Sell

SuperTrend

Strong Buy

Trend Analysis

Direction

Uptrend

Strength

Very Strong

Momentum

RSI (14)

65.32

ADX

53.8

Overall Score

Above Line

Technical Score

Moving Averages

SMA 20

423.66

SMA 50

415.7

Bands & Channels

BB Width %

18.9%

Volume & Flow

OBV

3,748,552

Flow Analysis

[ Live 2026-11-06 ]

Total Buy

900,536

Shares Bought

Total Sell

900,536

Shares Sold

Net Flow

Net Accumulation

Active Brokers

Participating

ACCUM/DIST

Accumulation 50%

Distribution 50%

Accumulators

Quantity

223,374

Amount

100,343,077

Avg Rate

449.22

Rank

#13

Brokers

#32#3#14#64#70

Distributors

Quantity

226,856

Amount

101,264,297

Avg Rate

446.38

Rank

#13

Brokers

#58#52#35#66#33

Net Flow Impact:

-3,482units

(Rs. -921,219)

Net Flow by Timeframe

MAKAR — Broker Breakdown (7D)

15 Buyers15 Sellers

[ Vol: 894,788 ]

Buy Side

Total: 441,662

Broker

QTY

AVG

NET

61,473

448.17

+30,474

6.8%

61,281

450.35

+57,564

6.8%

54,750

451.84

+38,139

6.1%

32,311

449.65

+19,094

3.6%

32,206

445.22

+12,316

3.6%

26,782

446.08

+1,553

3.0%

25,000

439.68

+24,990

2.8%

24,021

449.57

+6,218

2.7%

22,515

450.09

+4,226

2.5%

20,870

453.50

+20,000

2.3%

19,826

447.14

+12,503

2.2%

19,515

449.03

+3,375

2.2%

14,466

446.99

+5,460

1.6%

13,460

451.20

+12,270

1.5%

13,186

449.58

+9,973

1.5%

Sell Side

Total: 453,126

Broker

QTY

AVG

NET

129,761

446.06

-78,166

14.4%

34,835

445.23

-13,589

3.9%

34,150

450.13

-9,660

3.8%

30,624

445.03

-26,973

3.4%

29,118

448.84

-3,761

3.2%

27,400

453.13

-13,326

3.0%

26,767

446.26

-18,735

3.0%

22,670

451.87

-2,484

2.5%

21,083

446.43

-13,991

2.3%

20,237

453.68

-2,160

2.3%

18,621

450.98

-17,710

2.1%

15,332

446.65

-8,572

1.7%

14,583

450.66

-13,333

1.6%

14,495

453.29

-13,705

1.6%

13,450

449.50

-76

1.5%

Financial Fundamentals

Financial Metric	FY25/26 Q4	FY24/25 Q4	FY23/24 Q4	FY22/23 Q4	Growth %
Sources of Fund
Equity
Paid up Capital	760,000	760,000	760,000	0	0.00%
Reserves and Surplus	111,101	35,655	-53,874	0	+211.60%
Other Equity	0.00	0.00	0.00	0	-
Total Equity	871,101	795,655	706,126	0	+9.48%
Non Current Liabilities
Financial Liabilities	1,780,474	1,941,774	2,045,274	0	-8.31%
Other Non Current Liabilities	12,929	0	0	0	-
Total Non Current Liabilities	1,793,403	1,941,774	2,045,274	0	-7.64%
Application of Fund
Non Current Assets
Property Plant and Equipment (Net)	11,789	3,383	6,747	0	+248.45%
Capital Work In Progress	0.00	0.00	0.00	0	-
Intangible Assets	2,532,617	2,627,901	2,679,801	0	-3.63%
Financial Assets (Investments)	0.00	0.00	0.00	0	-
Other Non Current Assets	0.00	0.00	0.00	0	-
Total Non Current Assets	2,544,405	2,631,284	2,686,547	0	-3.30%
Current Assets
Receivables	0.00	0.00	0.00	0	-
Inventories	0.00	0.00	0.00	0	-
Cash and Cash Equivalent	29,089	40,082	46,615	0	-27.43%
Financial Assets	90,952	63,304	73,389	0	+43.68%
Other Current Assets	6,870	6,220	3,189	0	+10.44%
Total Current Assets (A)	126,911	109,605	123,192	0	+15.79%
Current Liabilities
Financial Liabilities	1,780,474	1,941,774	2,045,274	0	-8.31%
Payables	0.00	82.55	316.43	0	-100.00%
Other Current Liabilities	6,812	2,388	10,023	0	+185.29%
Total Current Liabilities (B)	6,812	3,460	58,340	0	+96.87%
Net Current Assets (A-B)	120,098	106,145	64,853	0	+13.15%

Sector Peers — HydroPower (30)

Peer Comparison

HydroPower SECTOR — NEPAL

2025/2026 Q4

NPR/Millions

Statement

Highlight

TICKER	Market				Key Ratios
	Price	Chg	Chg%	Mkt Cap (M)	Asset Turnover	Book Value Per Share	Current Ratio	Debt to Equity	EPS (Annualized)	EPS (TTM)	Graham's Number	Interest Coverage	Net Profit Margin	P/B	P/E (Annualized)	PEG	P/E (TTM)	P/S	Quick Ratio	ROA (Annualized)	ROA (TTM)%	ROCE	ROE (Annualized)	ROE (TTM)%	Tax Burden
AHL	380	+3.99	+1.06%	0	0.06	68.43	0.28	4.81	-17.41	-17.41	-	-	-72.65	6.05	-23.78	-	-22.69	17.28	0.28	-4.43	-4.43%	0.3	-22.42	-22.42%	-
AHPC	257.8	+1.1	+0.43%	0.01	0.06	109.71	47.9	0.07	3.41	3.41	91.75	8.49	48.03	2.39	76.86	-	79.03	36.92	47.9	2.91	2.91%	5.9	3.15	3.15%	87.4
AKJCL	343.9	-2.11	-0.61%	0.01	0.09	93.69	3.15	0.37	3.18	3.18	81.88	45.61	28.35	3.6	105.97	2.05	112.89	30.06	3.12	2.45	2.45%	7.6	3.45	3.45%	100
AKPL	256.2	-2.69	-1.04%	0.01	0.06	101.77	0.7	0.85	1.02	1.02	48.33	79.07	12.99	2.45	244.12	-	253.82	31.64	0.7	0.75	0.75%	3.93	1.34	1.34%	109.6
APHL	564.9	+6.92	+1.24%	0	0.04	102.41	0.51	2.26	-4.12	-	-	-	-28.49	8	-198.79	-	-	56.64	0.48	-1.23	-	-0.11	-4.02	-	-
API	333.7	+0.7	+0.21%	0.02	0.12	119.51	0.41	1.05	15.06	15.06	201.24	38.4	54.37	2.68	21.29	0.2	22.31	11.58	0.41	6.48	6.48%	11.25	13.36	13.36%	85.19
APPOLO	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
BARUN	322.2	-1.81	-0.56%	0	0.09	108.19	6.74	0.23	2.08	2.08	71.16	40.72	21.39	2.96	153.8	-	161.06	32.88	6.74	1.91	1.91%	5.63	2.54	2.54%	85.88
BEDC	295	-2.5	-0.84%	0	0.07	46.28	4.95	2.24	-1.7	-1.7	-	218.78	-14.77	6.66	-181.18	-	-182.94	26.83	4.95	-1.1	-1.1%	6.83	-3.59	-3.59%	-
BENI	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-
BGWT	503	-4.01	-0.79%	0	0.16	113.3	6.45	0.28	9.01	9.01	151.55	10.83	39.64	4.82	60.6	-	53.39	24.03	6.45	6.53	6.53%	11.28	8.22	8.22%	88.19
BHCL	546	0	0%	0.01	0.15	112.53	2.14	0.16	10.81	10.81	165.44	15.96	51.47	4	41.63	0.34	50.32	21.43	2.14	7.51	7.51%	13.6	10.08	10.08%	96.98
BHDC	431.8	+1.81	+0.42%	0.01	0.15	118.32	2.69	1.28	11.79	11.79	177.16	49.43	30.69	3.58	35.88	0.31	36.94	11.01	2.69	4.6	4.6%	12.4	10.59	10.59%	97.41
BHL	225	-0.5	-0.22%	0.01	0.13	81.22	1.8	1.96	7.72	7.72	118.78	62.35	24.48	2.51	26.42	0.16	28.15	6.47	1.72	3.23	3.23%	12.25	9.91	9.91%	83.13
BHPL	429	+8.21	+1.95%	0	0.08	50.03	1.14	1.86	-0.3	-0.3	-	133.02	-2.63	9.16	-1,527.67	-	-1,566.67	40.59	1.04	-0.2	-0.2%	8.83	-0.57	-0.57%	-
BJHL	545	-8.97	-1.62%	0.01	0.09	88.95	2.57	1.05	-2.6	-	-	233.82	-15.28	7.66	-261.92	-	-	40.04	2.57	-1.42	-	6.85	-2.92	-	-
BNHC	274	+2.01	+0.74%	0	0.13	100.59	7.62	0.97	1.49	1.49	58.07	111.02	6.46	2.76	186.58	1.49	188.86	12.02	7.62	0.8	0.8%	9.68	2.14	2.14%	97.01
BPCL	694	-12	-1.7%	0.02	0.1	210.87	7.05	0.09	9.84	9.84	216.07	3.19	41.84	3.17	67.89	1.46	70.93	28.41	6.52	4.18	4.18%	5.36	4.69	4.69%	80.94
BUNGAL	458.1	-2.9	-0.63%	0	0.09	81.42	0.21	3.4	-3.84	-	-	-	-11.28	7.18	-152.34	-	-	17.19	0.21	-1.07	-	4.34	-4.71	-	-
CHCL	338	+0.2	+0.06%	0.03	0.1	123.9	25.95	0.04	7.59	7.59	145.46	-	61.66	3.83	62.6	-	48.71	38.59	24.62	5.98	5.98%	7.15	6.2	6.2%	78.75
CHL	257	-2.91	-1.12%	0	0.13	84.29	2.08	1.03	1.72	1.72	57.11	92.02	7.56	3.04	148.84	1.37	155.81	11.25	2.03	1	1%	9.26	3.12	3.12%	101.74
CKHL	438	+13.5	+3.18%	0	0.11	100.19	0.83	1.96	13.25	13.25	172.83	77.7	40.33	6.37	48.15	0.04	44.98	19.42	0.83	4.44	4.44%	9.73	13.85	13.85%	100
DHEL	508	+2.02	+0.4%	0.01	0.04	118.14	0.45	1.37	-9.88	-	-	-	-89.33	4.57	-54.67	-	-	48.83	0.45	-3.52	-	2.24	-8.36	-	-
DHPL	269	-4.01	-1.47%	0	0.14	8.38	0.23	33.09	5.51	5.51	32.23	84.53	13.93	32.82	49.91	0.12	50.73	6.95	0.23	1.89	1.89%	14.84	93.63	93.63%	100
DOLTI	308.9	-1.08	-0.35%	0	0.1	59.87	1.11	2.2	0.87	0.87	34.23	125.13	4.65	5.31	365.4	3.06	355.17	17.08	1.11	0.45	0.45%	9.33	1.48	1.48%	100
DORDI	273.8	+1.8	+0.66%	0.01	0.07	106.3	1.83	0.91	1.42	1.42	58.28	57.15	10.91	2.32	173.94	1.3	185.14	18.97	1.81	0.76	0.76%	5.94	1.35	1.35%	106.79
EHPL	325	0	0%	0	0.13	76.3	2.47	1.28	3.39	3.39	76.29	69.82	14.32	4.3	96.84	0.83	98.82	13.86	2.47	1.93	1.93%	11.58	4.54	4.54%	98
GHL	323	-1	-0.31%	0.01	0.06	95.05	4.74	0.45	-1.33	-1.33	-	154.32	-15.98	2.26	-161.65	-	-182.93	25.9	4.74	-0.94	-0.94%	3.92	-1.38	-1.38%	-
GLH	263	+1.7	+0.65%	0	0.1	112.05	0.03	4.81	2.33	2.33	76.64	0.32	3.68	2.17	104.29	-	117.38	3.84	0.03	0.37	0.37%	0.39	2.09	2.09%	100
GVL	559	+3	+0.54%	0.02	0.14	124.33	1.4	1.52	12.94	12.94	190.26	82.6	29.87	3.86	37.09	2.71	38.25	11.09	1.24	4.07	4.07%	8.29	10.94	10.94%	97.08

AVG	382.94	0.02	0.01%	0.01	0.1	97	4.91	2.56	2.97	4.32	111.24	78.01	10.58	5.374	-16.21	1.103	8.228	23.6	4.83	1.73	2.32%	7.45	5.67	7.45%	94.7
MED	335.85	0	0%	0	0.1	101.18	1.96	1.17	2.21	3.29	86.82	69.82	13.46	3.845	49.03	1.065	52.06	20.425	1.92	1.44	1.92%	7.38	2.83	3.3%	97.25
MAX	694	13.5	3.18%	0.03	0.16	210.87	47.9	33.09	15.06	15.06	216.07	233.82	61.66	32.82	365.4	3.06	355.17	56.64	47.9	7.51	7.51%	14.84	93.63	93.63%	109.6
MIN	225	-12	-1.7%	0	0.04	8.38	0.03	0.04	-17.41	-17.41	32.23	0.32	-89.33	2.17	-1,527.67	0.04	-1,566.67	3.84	0.03	-4.43	-4.43%	-0.11	-22.42	-22.42%	78.75