Nyadi Hydropower Limited

HydroPowerMid Cap

NPR 375.90

NPR +10.9+2.99%

05:58 AM NPT · Aug 11, 2026

Est. 2063-12-17 B.S. (Converted to public limited company and later listed on NEPSE on 2078-11-17) · Corporate Office: Kathmandu, Nepal (as per nhl.com.np) · CEO: Uttam Amatya

Nyadi Hydropower Limited (NHL) is a Nepalese hydropower company established to develop and operate the Nyadi Hydropower Project (NHP), a run-of-river hydroelectric project situated along the Nyadi River in Marsyangdi Rural Municipality, Lamjung District. The project was conceptualized by a consortium led by Butwal Power Company Limited (BPC) with participation from Lamjung Electricity Development Company Ltd. (LEDCO).The company was incorporated on March 1, 2007 (2063/12/17 B.S.). After years of development, construction began in March 2017, and the hydropower plant achieved commercial operation on Baisakh 27, 2079 B.S. (around mid-2022 AD).The project is designed to harness the flow of Nyadi Khola (a tributary of the Marsyangdi River), converting hydraulic energy to electricity, and supplying power to the national grid under a long-term Power Purchase Agreement (PPA). As a publicly listed company, Nyadi Hydropower’s shares trade on the Nepal Stock Exchange (NEPSE) under the ticker symbol “NYADI.” The listing followed an initial public offering (IPO) in which 4,050,000 shares were issued to project-affected locals and the general public.The company’s capital structure post-IPO comprises promoter holdings (Butwal Power Company and Lamjung Electricity Development Company) along with allocations for locals, employees, and public investors. Despite achieving operation status, the company has faced notable challenges: even though the plant is operational, power evacuation remains under a “contingency plan” rather than a fully dedicated transmission corridor. This is due to delays in the construction of the 220 kV Marsyangdi Corridor transmission line and associated infrastructure at Khudi hub a bottleneck that has resulted in limited dispatch of electricity, and consequently substantial revenue shortfalls compared to initial projections. As of the latest financial assessments, these constraints have impacted profitability and raised concerns over debt coverage and operational cash flow.

Trading

Open

365.00

High

375.90

Low

361.20

Prev Close

365.00

Volume

410

Turnover

Rs 151,102

Txns

0

Valuation · Q3 FY25/26

EPS Ann.

11.94

EPS TTM

5.90

BVPS

69.05

P/E Ann.

31.48

P/E TTM

63.71

Graham #

136.20

Capital

Mkt Cap

5.64 Arab

Total

1.5 Crore

Public

1.5 Crore

Promoter

0.0

NEPSE Chart

Technical Analysis

Indicator Signals

MACD

Buy

RSI

Neutral

SuperTrend

Strong Sell

Trend Analysis

Direction

Uptrend

Strength

Strong

Momentum

RSI (14)

40.85

ADX

32.92

Overall Score

36
Below Line

Technical Score

Moving Averages

SMA 20

369.17

SMA 50

381.26

Bands & Channels

BB Width %

7.41%

Volume & Flow

OBV

1,920,734

Flow Analysis

[ Live 2026-08-10 ]

Total Buy

17,249

Shares Bought

Total Sell

17,249

Shares Sold

Net Flow

0

Net Accumulation

Active Brokers

64

Participating

ACCUM/DIST

Accumulation 41%

Distribution 59%

Accumulators

3

Quantity

6,333

Amount

2,359,570

Avg Rate

372.58

Rank

#96

Brokers

#89#32#43

Distributors

4

Quantity

9,197

Amount

3,391,665

Avg Rate

368.78

Rank

#93

Brokers

#13#52#29#78

Net Flow Impact:

-2,864units
(Rs. -1,032,095)

Net Flow by Timeframe

NYADI — Broker Breakdown (7D)

15 Buyers15 Sellers

[ Vol: 27,294 ]

Buy Side

Total: 13,587

Broker

QTY

AVG

NET

%

89

3,393

376.86

+3,383

19.7%

32

1,500

369.00

+1,465

8.7%

43

1,440

366.23

+1,440

8.3%

42

1,075

366.96

+615

6.2%

1

1,030

366.59

+1,030

6.0%

58

970

372.92

+100

5.6%

5

750

368.24

+750

4.3%

45

681

369.11

+631

4.0%

33

555

375.50

+503

3.2%

39

546

366.85

+196

3.2%

51

494

371.34

+378

2.9%

21

467

365.12

+457

2.7%

19

276

366.00

+256

1.6%

74

210

364.55

+200

1.2%

41

200

366.00

+150

1.2%

Sell Side

Total: 13,707

Broker

QTY

AVG

NET

%

13

4,508

370.25

-3,268

26.1%

29

2,000

365.54

-1,273

11.6%

52

1,669

365.45

-1,649

9.7%

49

1,109

376.99

-999

6.4%

78

1,020

374.07

-1,020

5.9%

68

500

363.42

-500

2.9%

17

470

366.57

-470

2.7%

67

435

366.15

-435

2.5%

28

400

367.00

-300

2.3%

57

362

369.72

-22

2.1%

34

291

366.28

-124

1.7%

22

270

366.37

-270

1.6%

11

230

376.54

-230

1.3%

4

225

366.20

-225

1.3%

56

218

373.39

-98

1.3%

Financial Fundamentals

Financial MetricFY25/26 Q3FY24/25 Q3FY23/24 Q3FY22/23 Q3Growth %
Sources of Fund
Equity
Paid up Capital1,650,0001,650,0001,500,00000.00%
Reserves and Surplus0.000.000.000-
Other Equity-510,602-428,699-494,2370-19.11%
Total Equity1,139,3981,221,3011,005,7630-6.71%
Non Current Liabilities
Financial Liabilities4,342,8244,548,4864,664,7130-4.52%
Other Non Current Liabilities2,6142,4501,7620+6.69%
Total Non Current Liabilities4,345,4384,550,9364,666,4750-4.52%
Application of Fund
Non Current Assets
Property Plant and Equipment (Net)4,30314,1206,6420-69.53%
Capital Work In Progress0.000.000.000-
Intangible Assets5,379,1245,605,9615,828,3510-4.05%
Financial Assets (Investments)0.000.000.000-
Other Non Current Assets301.00246.0063.000+22.36%
Total Non Current Assets5,383,7285,620,3275,835,0560-4.21%
Current Assets
Receivables0.000.000.000-
Inventories0.000.000.000-
Cash and Cash Equivalent76,055212,19013,3340-64.16%
Financial Assets233,322104,296100,4850+123.71%
Other Current Assets22,21626,64321,7920-16.62%
Total Current Assets (A)331,593343,129135,6110-3.36%
Current Liabilities
Financial Liabilities4,342,8244,548,4864,664,7130-4.52%
Payables261.001231.004701.000-78.80%
Other Current Liabilities80,432239,98843,7290-66.48%
Total Current Liabilities (B)230,485341,219298,4300-32.45%
Net Current Assets (A-B)101,1081,910-162,8190+5193.61%

Sector Peers — HydroPower (30)

Peer Comparison

HydroPower SECTOR — NEPAL

2025/2026 Q3

NPR/Millions

Statement

Highlight

TICKERMarket
Key Ratios
PriceChgChg%Mkt Cap (M)Asset TurnoverBook Value Per ShareCurrent RatioDebt to EquityEPS (Annualized)EPS (TTM)Graham's NumberInterest CoverageNet Profit MarginP/BP/E (Annualized)PEGP/E (TTM)P/SQuick RatioROA (Annualized)ROA (TTM)%ROCEROE (Annualized)ROE (TTM)%Tax Burden

AHL

410.2+0.2+0.05%00.0571.360.244.27-19.31-13.75---94.7510.28-28.49--36.1148.010.24-5.08-3.62%2.52-24.52-17.46%-

AHPC

267+1.99+0.75%0.010.07110.7140.790.074.415.94121.647.5358.343.565.83-46.6368.2740.793.85.12%6.714.095.52%90.05

AKJCL

366.3-0.59-0.16%0.010.0992.422.950.382.562.2868.8647.6522.225.79156.8811.71181.1462.122.951.961.75%7.442.82.5%100

AKPL

256.4+1.71+0.67%0.010.1103.420.870.854.927.23129.7155.1228.853.5856.50.1636.9328.980.872.84.12%9.414.927.24%97.9

APHL

827.4-0.58-0.07%0---------------------

API

326-2.5-0.76%0.020.12115.320.261.1913.7611.48172.5929.3650.484.0325.310.3330.3122.70.265.894.91%13.7312.5110.44%85.97

APPOLO

-------------------------

BARUN

320+1.31+0.41%00.08107.7212.050.232.012.9684.745.6622.494.58184.031.34114.8673.512.051.852.73%5.242.483.66%100

BEDC

321+1.91+0.6%00.0847.883.662.22-0.12-2.01-119.74-1.0212.92-3,866.67--179.668.063.66-0.07-1.29%7.13-0.25-4.1%-

BENI

-------------------------

BGWT

543-4.99-0.91%00.19112.6713.690.2911.1611.9173.699.2343.938.9167.473.2755.1352.713.698.158.69%12.9210.3911.08%88.19

BHCL

494+4.02+0.82%0.010.15109.645.10.2910.4311.11165.5517.651.486.7753.40.2153.4748.865.17.928.44%12.451313.85%97.02

BHDC

427+0.98+0.23%0.010.16117.432.911.0913.229.42157.7646.5133.325.5536.970.5149.1521.892.915.393.84%13.4311.898.46%99.99

BHL

207.5+0.6+0.29%0.010.1479.952.551.978.594.690.9765.2126.823.8526.9--12.822.533.641.95%13.1710.995.88%85.68

BHPL

487+4.49+0.93%00.0850.031.431.97-0.59-3.5-182.17-4.6114.92-948.98--156.7478.421.25-0.39-2.31%7.73-1.11-6.64%-

BJHL

690+20.03+2.99%0.010.0988.8248.251.06-3.26--297.83-19.6818.61-380.37--133.2348.25-1.77-6.48-3.67--

BNHC

283.1+1.1+0.39%00.1584.30.62.947.780.059.74101.7915.945.5845.370.016,67612.860.62.310.01%13.599.290.05%100

BPCL

650.5+0.71+0.11%0.020.11210.336.810.0911.719.24209.113.4348.064.5361.051.3773.5852.176.455.053.99%6.515.64.42%81.76

BUNGAL

592+8+1.37%0.010.1184.680.23.26-0.79----2.069.68-778.48--28.760.2-0.21-5.6-0.92--

CHCL

488.9+4.89+1.01%0.050.0912122.010.046.426.63134.35-55.485.4677.17-74.7276.121.295.135.3%6.715.355.52%72.57

CHL

268.2+0.29+0.11%00.1485.092.221.033.251.2148.1385.5713.544.69920.73240.522.122.171.890.7%10.455.82.16%100.94

CKHL

603+22.02+3.79%00.1190.170.422.234.30.6536.3175.5412.7510.56166.050.941,023.0837.640.421.440.21%10.274.630.69%100

DHEL

620.1+0.12+0.02%0.010.04128.020.71.31-4.33--284.93-38.816.74-149.42--103.070.7-1.47-3.75-3.37--

DHPL

288-2-0.69%00.135.060.1555.112.921.0610.99100.657.8682.71107.50.22284.9115.020.1510.36%13.7660.9622.15%100

DOLTI

318.7-1.31-0.41%00.158.540.942.250.83-2.27-118.774.2710.91577.113.38-154.1943.890.940.43-1.18%9.41.39-3.79%100

DORDI

249.7-0.2-0.08%0.010.08105.55.60.680.83-0.88-71.376.373.72354.222.82-311.1440.165.440.51-0.53%6.241.12-1.19%101.05

EHPL

344+4.98+1.47%00.1477.732.591.276.424.3787.4254.0825.27.2465.730.4388.7629.442.593.612.45%13.168.485.77%97.99

GHL

231.4+1.61+0.7%00.0695.0720.910.44-2.15-2.14-256.14-28.163.62-120--109.8160.0320.91-1.55-1.54%3.37-2.24-2.23%-

GLH

258.9+1.29+0.5%00.09111.360.024.662.182.6180.870.394.093.36128.98.6101.539.380.020.360.43%0.361.972.37%100

GVL

48000%0.020.16125.771.951.519.1814.85204.9958.6238.155.326.070.793317.691.645.974.63%10.1516.1212.49%100
AVG414.982.50.5%0.010.10895.937.43.433.943.46110.4188.9514.099.903-144.372.166357.22246.9597.342.172.05%8.585.843.7%94.96
MED355.151.040.34%00.195.072.551.193.252.79106.3161.9115.945.5856.50.7953.4743.892.531.891.85%7.734.634.04%100
MAX827.422.023.79%0.050.19210.3348.2555.1119.1814.85209.11297.8358.3482.71577.1111.716,676133.2348.258.158.69%13.7660.9622.15%101.05
MIN207.5-4.99-0.91%00.045.060.020.04-19.31-13.759.740.39-94.753.36-3,866.670.01-311.149.380.02-5.08-3.62%0.36-24.52-17.46%72.57

30

securities loaded

Best in class

Laggard

AVG

Average

MED

Median

MAX

Maximum

MIN

Minimum