Nyadi Hydropower Limited

HydroPowerMid Cap

NPR 365.10

NPR -6.9-1.85%

05:45 AM NPT · Sep 16, 2026

Est. 2063-12-17 B.S. (Converted to public limited company and later listed on NEPSE on 2078-11-17) · Corporate Office: Kathmandu, Nepal (as per nhl.com.np) · CEO: Uttam Amatya

Nyadi Hydropower Limited (NHL) is a Nepalese hydropower company established to develop and operate the Nyadi Hydropower Project (NHP), a run-of-river hydroelectric project situated along the Nyadi River in Marsyangdi Rural Municipality, Lamjung District. The project was conceptualized by a consortium led by Butwal Power Company Limited (BPC) with participation from Lamjung Electricity Development Company Ltd. (LEDCO).The company was incorporated on March 1, 2007 (2063/12/17 B.S.). After years of development, construction began in March 2017, and the hydropower plant achieved commercial operation on Baisakh 27, 2079 B.S. (around mid-2022 AD).The project is designed to harness the flow of Nyadi Khola (a tributary of the Marsyangdi River), converting hydraulic energy to electricity, and supplying power to the national grid under a long-term Power Purchase Agreement (PPA). As a publicly listed company, Nyadi Hydropower’s shares trade on the Nepal Stock Exchange (NEPSE) under the ticker symbol “NYADI.” The listing followed an initial public offering (IPO) in which 4,050,000 shares were issued to project-affected locals and the general public.The company’s capital structure post-IPO comprises promoter holdings (Butwal Power Company and Lamjung Electricity Development Company) along with allocations for locals, employees, and public investors. Despite achieving operation status, the company has faced notable challenges: even though the plant is operational, power evacuation remains under a “contingency plan” rather than a fully dedicated transmission corridor. This is due to delays in the construction of the 220 kV Marsyangdi Corridor transmission line and associated infrastructure at Khudi hub a bottleneck that has resulted in limited dispatch of electricity, and consequently substantial revenue shortfalls compared to initial projections. As of the latest financial assessments, these constraints have impacted profitability and raised concerns over debt coverage and operational cash flow.

Trading

Open

361.10

High

365.10

Low

361.10

Prev Close

372.00

Volume

60

Turnover

Rs 21,782

Txns

0

Valuation · Q4 FY25/26

EPS Ann.

2.70

EPS TTM

2.70

BVPS

68.80

P/E Ann.

135.22

P/E TTM

135.22

Graham #

64.65

Capital

Mkt Cap

5.48 Arab

Total

1.5 Crore

Public

1.5 Crore

Promoter

0.0

NEPSE Chart

Technical Analysis

Indicator Signals

MACD

Strong Buy

RSI

Sell

SuperTrend

Neutral

Trend Analysis

Direction

Uptrend

Strength

Strong

Momentum

RSI (14)

61.14

ADX

36.23

Overall Score

75
Above Line

Technical Score

Moving Averages

SMA 20

354.25

SMA 50

363.12

Bands & Channels

BB Width %

9.68%

Volume & Flow

OBV

1,946,887

Flow Analysis

[ Live 2026-09-15 ]

Total Buy

28,496

Shares Bought

Total Sell

28,496

Shares Sold

Net Flow

0

Net Accumulation

Active Brokers

62

Participating

ACCUM/DIST

Accumulation 32%

Distribution 68%

Accumulators

3

Quantity

6,764

Amount

2,441,864

Avg Rate

361.01

Rank

#102

Brokers

#42#11#14

Distributors

4

Quantity

14,317

Amount

5,169,822

Avg Rate

361.10

Rank

#90

Brokers

#6#47#56#19

Net Flow Impact:

-7,553units
(Rs. -2,727,958)

Net Flow by Timeframe

NYADI — Broker Breakdown (7D)

15 Buyers15 Sellers

[ Vol: 41,088 ]

Buy Side

Total: 17,599

Broker

QTY

AVG

NET

%

42

2,650

368.96

+2,560

9.3%

14

2,114

355.28

+1,944

7.4%

11

2,000

356.53

+1,980

7.0%

34

1,860

376.76

+1,241

6.5%

63

1,822

366.66

+1,502

6.4%

74

1,255

358.98

+1,245

4.4%

38

1,190

356.96

+590

4.2%

36

1,100

361.99

+790

3.9%

32

870

374.33

+530

3.0%

69

707

359.81

+707

2.5%

57

650

361.98

+473

2.3%

45

560

367.86

+510

2.0%

33

343

351.20

+343

1.2%

16

278

344.00

+268

1.0%

46

200

379.00

+200

0.7%

Sell Side

Total: 23,489

Broker

QTY

AVG

NET

%

56

6,175

365.89

-946

21.7%

6

5,770

354.53

-5,770

20.3%

13

2,765

362.48

-461

9.7%

47

1,421

359.42

-1,421

5.0%

43

1,180

355.37

-47

4.1%

19

951

372.30

-867

3.3%

26

800

360.29

-716

2.8%

40

755

366.15

-655

2.6%

58

658

360.86

-246

2.3%

62

558

372.87

-278

2.0%

77

550

374.99

-550

1.9%

41

540

350.62

-185

1.9%

97

510

383.82

-510

1.8%

65

440

361.68

-390

1.5%

49

416

358.15

-391

1.5%

Financial Fundamentals

Financial MetricFY25/26 Q4FY24/25 Q4FY23/24 Q4FY22/23 Q4Growth %
Sources of Fund
Equity
Paid up Capital1,500,0001,500,0001,500,00000.00%
Reserves and Surplus0.000.000.000-
Other Equity-467,933-479,153-509,7290+2.34%
Total Equity1,032,0671,020,847990,2710+1.10%
Non Current Liabilities
Financial Liabilities4,264,7504,475,4644,646,3060-4.71%
Other Non Current Liabilities2,6192,1992,1620+19.10%
Total Non Current Liabilities4,267,3694,477,6634,648,4680-4.70%
Application of Fund
Non Current Assets
Property Plant and Equipment (Net)5,80613,7826,8750-57.87%
Capital Work In Progress0.000.000.000-
Intangible Assets5,320,4125,547,2815,773,4350-4.09%
Financial Assets (Investments)0.000.000.000-
Other Non Current Assets344.00307.0085.000+12.05%
Total Non Current Assets5,326,5625,561,3705,780,3950-4.22%
Current Assets
Receivables0.000.000.000-
Inventories0.000.000.000-
Cash and Cash Equivalent60,71925,96613,1780+133.84%
Financial Assets114,911119,177136,1240-3.58%
Other Current Assets23,41231,13716,6080-24.81%
Total Current Assets (A)199,042176,280165,9100+12.91%
Current Liabilities
Financial Liabilities4,264,7504,475,4644,646,3060-4.71%
Payables19.002423.00393.000-99.22%
Other Current Liabilities75,535136,71757,1730-44.75%
Total Current Liabilities (B)226,168239,140307,5660-5.42%
Net Current Assets (A-B)-27,126-62,860-141,6560+56.85%

Sector Peers — HydroPower (30)

Peer Comparison

HydroPower SECTOR — NEPAL

2025/2026 Q4

NPR/Millions

Statement

Highlight

TICKERMarket
Key Ratios
PriceChgChg%Mkt Cap (M)Asset TurnoverBook Value Per ShareCurrent RatioDebt to EquityEPS (Annualized)EPS (TTM)Graham's NumberInterest CoverageNet Profit MarginP/BP/E (Annualized)PEGP/E (TTM)P/SQuick RatioROA (Annualized)ROA (TTM)%ROCEROE (Annualized)ROE (TTM)%Tax Burden

AHL

378+1.92+0.51%00.0668.430.284.81-17.41-17.41---72.656.05-23.78--22.7517.280.28-4.43-4.43%0.3-22.42-22.42%-

AHPC

272.9-0.11-0.04%0.010.06109.7147.90.073.413.4191.758.4948.032.3976.86-76.5136.9247.92.912.91%5.93.153.15%87.4

AKJCL

354.8+1.8+0.51%0.010.0993.693.150.373.183.1881.8845.6128.353.6105.971.99109.7230.063.122.452.45%7.63.453.45%100

AKPL

26000%0.010.06101.770.70.851.021.0248.3379.0712.992.45244.12-244.1231.640.70.750.75%3.931.341.34%109.6

APHL

701-14.01-1.96%00.04102.410.512.26-4.12----28.498-198.79--56.640.48-1.23--0.11-4.02--

API

344.5+0.58+0.17%0.020.12119.510.411.0515.0615.06201.2438.454.372.6821.290.222.2411.580.416.486.48%11.2513.3613.36%85.19

APPOLO

-------------------------

BARUN

333+1+0.3%00.09108.196.740.232.082.0871.1640.7221.392.96153.8-153.8932.886.741.911.91%5.632.542.54%85.88

BEDC

307.9-2.01-0.65%00.0746.284.952.24-1.7-1.7-218.78-14.776.66-181.18--181.1826.834.95-1.1-1.1%6.83-3.59-3.59%-

BENI

-------------------------

BGWT

490-15-2.97%00.16113.36.450.289.019.01151.5510.8339.644.8260.6-57.7624.036.456.536.53%11.288.228.22%88.19

BHCL

526.1-3.92-0.74%00.15112.532.140.1610.8110.81165.4415.9651.47441.630.3450.0521.432.147.517.51%13.610.0810.08%96.98

BHDC

430-3.69-0.85%0.010.15118.322.691.2811.7911.79177.1649.4330.693.5835.880.336.0511.012.694.64.6%12.410.5910.59%97.41

BHL

219+3+1.39%0.010.1381.221.81.967.727.72118.7862.3524.482.5126.420.1626.816.471.723.233.23%12.259.919.91%83.13

BHPL

473+3.01+0.64%00.0850.031.141.86-0.3-0.3-133.02-2.639.16-1,527.67--1,593.3340.591.04-0.2-0.2%8.83-0.57-0.57%-

BJHL

660-4.92-0.74%0.010.0988.952.571.05-2.6--233.82-15.287.66-261.92--40.042.57-1.42-6.85-2.92--

BNHC

276.7-2.29-0.82%00.13100.597.620.971.491.4958.07111.026.462.76186.581.48186.9812.027.620.80.8%9.682.142.14%97.01

BPCL

675+1.08+0.16%0.020.1210.877.050.099.849.84216.073.1941.843.1767.891.3967.0728.416.524.184.18%5.364.694.69%80.94

BUNGAL

535-3.01-0.56%00.0981.420.213.4-3.84----11.287.18-152.34--17.190.21-1.07-4.34-4.71--

CHCL

360-0.11-0.03%0.040.1123.925.950.047.597.59145.46-61.663.8362.6-63.8238.5924.625.985.98%7.156.26.2%78.75

CHL

272+6.01+2.26%00.1384.292.081.031.721.7257.1192.027.563.04148.841.36154.6511.252.0311%9.263.123.12%101.74

CKHL

580.4-24.62-4.07%00.11100.190.831.9613.2513.25172.8377.740.336.3748.150.0444.9319.420.834.444.44%9.7313.8513.85%100

DHEL

570.2-4.77-0.83%0.010.04118.140.451.37-9.88----89.334.57-54.67--48.830.45-3.52-2.24-8.36--

DHPL

278-0.11-0.04%00.148.380.2333.095.515.5132.23-13.9332.8249.910.1250.826.950.231.891.89%14.8493.6393.63%100

DOLTI

312+0.09+0.03%00.159.871.112.20.870.8734.23125.134.655.31365.43.03351.8417.081.110.450.45%9.331.481.48%100

DORDI

260+3.01+1.17%0.010.07106.31.830.911.421.4258.2857.1510.912.32173.941.22173.7318.971.810.760.76%5.941.351.35%106.79

EHPL

337.3+5.7+1.72%00.1376.32.471.283.393.3976.2969.8214.324.396.840.894.7513.862.471.931.93%11.584.544.54%98

GHL

245-2.8-1.13%00.0695.054.740.45-1.33-1.33-154.32-15.982.26-161.65--173.6825.94.74-0.94-0.94%3.92-1.38-1.38%-

GLH

261.5-1.5-0.57%00.1112.050.034.812.332.3376.640.323.682.17104.29-108.283.840.030.370.37%0.392.092.09%100

GVL

495-2.99-0.6%0.020.14124.331.41.5212.9412.94190.2682.629.873.8637.092.6537.3311.091.244.074.07%8.2910.9410.94%97.08
AVG400.3-2.1-0.28%0.010.1974.912.562.974.32111.2477.7210.585.374-16.211.0775.8523.64.831.732.32%7.455.677.45%94.7
MED349.65-0.11-0.04%00.1101.181.961.172.213.2986.8266.0913.463.84549.031.0160.7920.4251.921.441.92%7.382.833.3%97.25
MAX7016.012.26%0.040.16210.8747.933.0915.0615.06216.07233.8261.6632.82365.43.03351.8456.6447.97.517.51%14.8493.6393.63%109.6
MIN219-24.62-4.07%00.048.380.030.04-17.41-17.4132.230.32-89.332.17-1,527.670.04-1,593.333.840.03-4.43-4.43%-0.11-22.42-22.42%78.75

30

securities loaded

Best in class

Laggard

AVG

Average

MED

Median

MAX

Maximum

MIN

Minimum