Nyadi Hydropower Limited

HydroPowerMid Cap

NPR 380.00

NPR -2-0.52%

09:07 AM NPT · Jun 26, 2026

Est. 2063-12-17 B.S. (Converted to public limited company and later listed on NEPSE on 2078-11-17) · Corporate Office: Kathmandu, Nepal (as per nhl.com.np) · CEO: Uttam Amatya

Nyadi Hydropower Limited (NHL) is a Nepalese hydropower company established to develop and operate the Nyadi Hydropower Project (NHP), a run-of-river hydroelectric project situated along the Nyadi River in Marsyangdi Rural Municipality, Lamjung District. The project was conceptualized by a consortium led by Butwal Power Company Limited (BPC) with participation from Lamjung Electricity Development Company Ltd. (LEDCO).The company was incorporated on March 1, 2007 (2063/12/17 B.S.). After years of development, construction began in March 2017, and the hydropower plant achieved commercial operation on Baisakh 27, 2079 B.S. (around mid-2022 AD).The project is designed to harness the flow of Nyadi Khola (a tributary of the Marsyangdi River), converting hydraulic energy to electricity, and supplying power to the national grid under a long-term Power Purchase Agreement (PPA). As a publicly listed company, Nyadi Hydropower’s shares trade on the Nepal Stock Exchange (NEPSE) under the ticker symbol “NYADI.” The listing followed an initial public offering (IPO) in which 4,050,000 shares were issued to project-affected locals and the general public.The company’s capital structure post-IPO comprises promoter holdings (Butwal Power Company and Lamjung Electricity Development Company) along with allocations for locals, employees, and public investors. Despite achieving operation status, the company has faced notable challenges: even though the plant is operational, power evacuation remains under a “contingency plan” rather than a fully dedicated transmission corridor. This is due to delays in the construction of the 220 kV Marsyangdi Corridor transmission line and associated infrastructure at Khudi hub a bottleneck that has resulted in limited dispatch of electricity, and consequently substantial revenue shortfalls compared to initial projections. As of the latest financial assessments, these constraints have impacted profitability and raised concerns over debt coverage and operational cash flow.

Trading

Open

385.00

High

388.00

Low

380.00

Prev Close

382.00

Volume

2,050

Turnover

Rs 779,691

Txns

0

Valuation · Q3 FY25/26

EPS Ann.

11.94

EPS TTM

5.90

BVPS

69.05

P/E Ann.

31.83

P/E TTM

64.41

Graham #

136.20

Capital

Mkt Cap

5.7 Arab

Total

1.5 Crore

Public

1.5 Crore

Promoter

0.0

NEPSE Chart

Technical Analysis

Indicator Signals

MACD

Strong Sell

RSI

Strong Buy

SuperTrend

Strong Buy

Trend Analysis

Direction

Uptrend

Strength

Strong

Momentum

RSI (14)

17.39

ADX

27.26

Overall Score

23
Below Line

Technical Score

Moving Averages

SMA 20

398.56

SMA 50

394.85

Bands & Channels

BB Width %

12.83%

Volume & Flow

OBV

1,970,056

Flow Analysis

[ Live 2026-06-26 ]

Total Buy

19,899

Shares Bought

Total Sell

19,899

Shares Sold

Net Flow

0

Net Accumulation

Active Brokers

67

Participating

ACCUM/DIST

Accumulation 44%

Distribution 56%

Accumulators

4

Quantity

5,024

Amount

1,928,662

Avg Rate

383.89

Rank

#98

Brokers

#5#46#54#19

Distributors

3

Quantity

6,302

Amount

2,422,738

Avg Rate

384.44

Rank

#94

Brokers

#99#58#45

Net Flow Impact:

-1,278units
(Rs. -494,076)

Net Flow by Timeframe

NYADI — Broker Breakdown (7D)

15 Buyers15 Sellers

[ Vol: 28,090 ]

Buy Side

Total: 12,778

Broker

QTY

AVG

NET

%

5

1,719

385.92

+1,719

8.6%

34

1,651

381.42

+81

8.3%

46

1,270

386.34

+1,270

6.4%

19

1,045

382.64

+875

5.3%

74

1,020

382.67

+220

5.1%

54

990

378.54

+880

5.0%

49

902

380.96

+802

4.5%

38

718

383.86

+668

3.6%

41

675

383.05

+629

3.4%

1

629

378.97

+619

3.2%

32

540

381.87

+520

2.7%

26

500

385.00

+250

2.5%

48

429

382.34

+279

2.2%

44

370

380.19

+360

1.9%

63

320

389.33

+320

1.6%

Sell Side

Total: 15,312

Broker

QTY

AVG

NET

%

58

2,757

382.45

-1,859

13.8%

99

1,965

389.12

-1,965

9.9%

45

1,580

382.09

-1,123

7.9%

51

1,300

378.10

-895

6.5%

7

1,135

389.03

-955

5.7%

21

1,030

381.11

-1,020

5.2%

13

930

383.70

-320

4.7%

57

893

380.63

-489

4.5%

42

875

389.11

-489

4.4%

52

804

384.19

-724

4.0%

60

692

382.00

-692

3.5%

64

550

380.00

-550

2.8%

22

380

379.54

-370

1.9%

39

211

383.68

-211

1.1%

3

210

381.10

-210

1.1%

Financial Fundamentals

Financial MetricFY25/26 Q3FY24/25 Q3FY23/24 Q3FY22/23 Q3Growth %
Sources of Fund
Equity
Paid up Capital1,650,0001,650,0001,500,00000.00%
Reserves and Surplus0.000.000.000-
Other Equity-510,602-428,699-494,2370-19.11%
Total Equity1,139,3981,221,3011,005,7630-6.71%
Non Current Liabilities
Financial Liabilities4,342,8244,548,4864,664,7130-4.52%
Other Non Current Liabilities2,6142,4501,7620+6.69%
Total Non Current Liabilities4,345,4384,550,9364,666,4750-4.52%
Application of Fund
Non Current Assets
Property Plant and Equipment (Net)4,30314,1206,6420-69.53%
Capital Work In Progress0.000.000.000-
Intangible Assets5,379,1245,605,9615,828,3510-4.05%
Financial Assets (Investments)0.000.000.000-
Other Non Current Assets301.00246.0063.000+22.36%
Total Non Current Assets5,383,7285,620,3275,835,0560-4.21%
Current Assets
Receivables0.000.000.000-
Inventories0.000.000.000-
Cash and Cash Equivalent76,055212,19013,3340-64.16%
Financial Assets233,322104,296100,4850+123.71%
Other Current Assets22,21626,64321,7920-16.62%
Total Current Assets (A)331,593343,129135,6110-3.36%
Current Liabilities
Financial Liabilities4,342,8244,548,4864,664,7130-4.52%
Payables261.001231.004701.000-78.80%
Other Current Liabilities80,432239,98843,7290-66.48%
Total Current Liabilities (B)230,485341,219298,4300-32.45%
Net Current Assets (A-B)101,1081,910-162,8190+5193.61%

Sector Peers — HydroPower (30)

Peer Comparison

HydroPower SECTOR — NEPAL

2025/2026 Q3

NPR/Millions

Statement

Highlight

TICKERMarket
Key Ratios
PriceChgChg%Mkt Cap (M)Asset TurnoverBook Value Per ShareCurrent RatioDebt to EquityEPS (Annualized)EPS (TTM)Graham's NumberInterest CoverageNet Profit MarginP/BP/E (Annualized)PEGP/E (TTM)P/SQuick RatioROA (Annualized)ROA (TTM)%ROCEROE (Annualized)ROE (TTM)%Tax Burden

AHL

468.6-1.41-0.3%00.0571.360.244.27-19.31-13.75---94.7510.28-28.49--36.1148.010.24-5.08-3.62%2.52-24.52-17.46%-

AHPC

264.3-0.8-0.3%0.010.07110.7140.790.074.415.94121.647.5358.343.565.83-46.6368.2740.793.85.12%6.714.095.52%90.05

AKJCL

362.6-4.11-1.12%0.010.0992.422.950.382.562.2868.8647.6522.225.79156.8811.71181.1462.122.951.961.75%7.442.82.5%100

AKPL

256.8-1.11-0.43%0.010.1103.420.870.854.927.23129.7155.1228.853.5856.50.1636.9328.980.872.84.12%9.414.927.24%97.9

APHL

875-25.02-2.78%0---------------------

API

336.9+0.91+0.27%0.020.12115.320.261.1913.7611.48172.5929.3650.484.0325.310.3330.3122.70.265.894.91%13.7312.5110.44%85.97

APPOLO

-------------------------

BARUN

325-4.01-1.22%00.08107.7212.050.232.012.9684.745.6622.494.58184.031.34114.8673.512.051.852.73%5.242.483.66%100

BEDC

342.5-4.41-1.27%00.0847.883.662.22-0.12-2.01-119.74-1.0212.92-3,866.67--179.668.063.66-0.07-1.29%7.13-0.25-4.1%-

BENI

-------------------------

BGWT

598.9+18.91+3.26%00.19112.6713.690.2911.1611.9173.699.2343.938.9167.473.2755.1352.713.698.158.69%12.9210.3911.08%88.19

BHCL

558.7+6.68+1.21%0.010.15109.645.10.2910.4311.11165.5517.651.486.7753.40.2153.4748.865.17.928.44%12.451313.85%97.02

BHDC

444-3.99-0.89%0.010.16117.432.911.0913.229.42157.7646.5133.325.5536.970.5149.1521.892.915.393.84%13.4311.898.46%99.99

BHL

210.2-0.8-0.38%0.010.1479.952.551.978.594.690.9765.2126.823.8526.9--12.822.533.641.95%13.1710.995.88%85.68

BHPL

505.5-3-0.59%00.0850.031.431.97-0.59-3.5-182.17-4.6114.92-948.98--156.7478.421.25-0.39-2.31%7.73-1.11-6.64%-

BJHL

825-14.01-1.67%0.010.0988.8248.251.06-3.26--297.83-19.6818.61-380.37--133.2348.25-1.77-6.48-3.67--

BNHC

315.1-2.99-0.94%00.1584.30.62.947.780.059.74101.7915.945.5845.370.016,67612.860.62.310.01%13.599.290.05%100

BPCL

654.9+4.88+0.75%0.020.11210.336.810.0911.719.24209.113.4348.064.5361.051.3773.5852.176.455.053.99%6.515.64.42%81.76

BUNGAL

662+4.01+0.61%0.010.1184.680.23.26-0.79----2.069.68-778.48--28.760.2-0.21-5.6-0.92--

CHCL

477-1.29-0.27%0.050.0912122.010.046.426.63134.35-55.485.4677.17-74.7276.121.295.135.3%6.715.355.52%72.57

CHL

265-2-0.75%00.1485.092.221.033.251.2148.1385.5713.544.69920.73240.522.122.171.890.7%10.455.82.16%100.94

CKHL

620-5-0.8%00.1190.170.422.234.30.6536.3175.5412.7510.56166.050.941,023.0837.640.421.440.21%10.274.630.69%100

DHEL

595+3.02+0.51%0.010.04128.020.71.31-4.33--284.93-38.816.74-149.42--103.070.7-1.47-3.75-3.37--

DHPL

285+1.7+0.6%00.135.060.1555.112.921.0610.99100.657.8682.71107.50.22284.9115.020.1510.36%13.7660.9622.15%100

DOLTI

346-4.91-1.4%00.158.540.942.250.83-2.27-118.774.2710.91577.113.38-154.1943.890.940.43-1.18%9.41.39-3.79%100

DORDI

248-3.01-1.2%0.010.08105.55.60.680.83-0.88-71.376.373.72354.222.82-311.1440.165.440.51-0.53%6.241.12-1.19%101.05

EHPL

381.7-1.3-0.34%00.1477.732.591.276.424.3787.4254.0825.27.2465.730.4388.7629.442.593.612.45%13.168.485.77%97.99

GHL

222-1.79-0.8%00.0695.0720.910.44-2.15-2.14-256.14-28.163.62-120--109.8160.0320.91-1.55-1.54%3.37-2.24-2.23%-

GLH

252.6+0.6+0.24%00.09111.360.024.662.182.6180.870.394.093.36128.98.6101.539.380.020.360.43%0.361.972.37%100

GVL

477.6-0.38-0.08%0.020.16125.771.951.519.1814.85204.9958.6238.155.326.070.793317.691.645.974.63%10.1516.1212.49%100
AVG434.85-1.59-0.36%0.010.10895.937.43.433.943.46110.4188.9514.099.903-144.372.166357.22246.9597.342.172.05%8.585.843.7%94.96
MED372.15-1.36-0.41%00.195.072.551.193.252.79106.3161.9115.945.5856.50.7953.4743.892.531.891.85%7.734.634.04%100
MAX87518.913.26%0.050.19210.3348.2555.1119.1814.85209.11297.8358.3482.71577.1111.716,676133.2348.258.158.69%13.7660.9622.15%101.05
MIN210.2-25.02-2.78%00.045.060.020.04-19.31-13.759.740.39-94.753.36-3,866.670.01-311.149.380.02-5.08-3.62%0.36-24.52-17.46%72.57

30

securities loaded

Best in class

Laggard

AVG

Average

MED

Median

MAX

Maximum

MIN

Minimum