Nyadi Hydropower Limited

HydroPowerMid Cap

NPR 340.00

NPR +1.9+0.56%

08:57 AM NPT · Nov 6, 2026

Est. 2063-12-17 B.S. (Converted to public limited company and later listed on NEPSE on 2078-11-17) · Corporate Office: Kathmandu, Nepal (as per nhl.com.np) · CEO: Uttam Amatya

Nyadi Hydropower Limited (NHL) is a Nepalese hydropower company established to develop and operate the Nyadi Hydropower Project (NHP), a run-of-river hydroelectric project situated along the Nyadi River in Marsyangdi Rural Municipality, Lamjung District. The project was conceptualized by a consortium led by Butwal Power Company Limited (BPC) with participation from Lamjung Electricity Development Company Ltd. (LEDCO).The company was incorporated on March 1, 2007 (2063/12/17 B.S.). After years of development, construction began in March 2017, and the hydropower plant achieved commercial operation on Baisakh 27, 2079 B.S. (around mid-2022 AD).The project is designed to harness the flow of Nyadi Khola (a tributary of the Marsyangdi River), converting hydraulic energy to electricity, and supplying power to the national grid under a long-term Power Purchase Agreement (PPA). As a publicly listed company, Nyadi Hydropower’s shares trade on the Nepal Stock Exchange (NEPSE) under the ticker symbol “NYADI.” The listing followed an initial public offering (IPO) in which 4,050,000 shares were issued to project-affected locals and the general public.The company’s capital structure post-IPO comprises promoter holdings (Butwal Power Company and Lamjung Electricity Development Company) along with allocations for locals, employees, and public investors. Despite achieving operation status, the company has faced notable challenges: even though the plant is operational, power evacuation remains under a “contingency plan” rather than a fully dedicated transmission corridor. This is due to delays in the construction of the 220 kV Marsyangdi Corridor transmission line and associated infrastructure at Khudi hub a bottleneck that has resulted in limited dispatch of electricity, and consequently substantial revenue shortfalls compared to initial projections. As of the latest financial assessments, these constraints have impacted profitability and raised concerns over debt coverage and operational cash flow.

Trading

Open

340.00

High

340.00

Low

337.00

Prev Close

338.10

Volume

3,056

Turnover

Rs 1,034,987.1

Txns

0

Valuation · Q4 FY25/26

EPS Ann.

2.70

EPS TTM

2.70

BVPS

68.80

P/E Ann.

125.93

P/E TTM

125.93

Graham #

64.65

Capital

Mkt Cap

5.1 Arab

Total

1.5 Crore

Public

1.5 Crore

Promoter

0.0

NEPSE Chart

Technical Analysis

Indicator Signals

MACD

Buy

RSI

Neutral

SuperTrend

Strong Buy

Trend Analysis

Direction

Uptrend

Strength

Strong

Momentum

RSI (14)

44.49

ADX

25.72

Overall Score

45
Below Line

Technical Score

Moving Averages

SMA 20

342.07

SMA 50

349.19

Bands & Channels

BB Width %

8.08%

Volume & Flow

OBV

1,880,341

Flow Analysis

[ Live 2026-11-06 ]

Total Buy

24,089

Shares Bought

Total Sell

24,089

Shares Sold

Net Flow

0

Net Accumulation

Active Brokers

58

Participating

ACCUM/DIST

Accumulation 46%

Distribution 54%

Accumulators

3

Quantity

10,453

Amount

3,601,538

Avg Rate

344.55

Rank

#90

Brokers

#45#13#57

Distributors

4

Quantity

12,496

Amount

4,264,718

Avg Rate

341.29

Rank

#92

Brokers

#29#34#49#56

Net Flow Impact:

-2,043units
(Rs. -663,180)

Net Flow by Timeframe

NYADI — Broker Breakdown (7D)

15 Buyers15 Sellers

[ Vol: 39,362 ]

Buy Side

Total: 17,857

Broker

QTY

AVG

NET

%

45

6,420

346.81

+6,340

26.6%

13

2,152

340.52

+1,752

8.9%

57

1,881

341.43

+1,476

7.8%

40

1,349

339.57

+1,039

5.6%

64

1,188

338.34

+1,188

4.9%

59

820

341.54

+810

3.4%

3

790

342.85

+790

3.3%

14

770

344.99

+760

3.2%

25

500

341.00

+480

2.1%

19

495

343.10

+495

2.0%

32

410

340.29

+210

1.7%

16

400

336.00

+400

1.7%

97

245

339.10

+245

1.0%

65

230

344.31

+230

0.9%

22

207

338.77

+143

0.9%

Sell Side

Total: 21,505

Broker

QTY

AVG

NET

%

29

4,000

341.14

-4,000

16.6%

49

3,190

342.17

-1,684

13.2%

56

2,950

338.08

-1,615

12.3%

34

2,356

344.36

-1,916

9.8%

6

1,570

349.63

-1,358

6.5%

42

1,430

344.21

-743

5.9%

62

1,429

346.09

-934

5.9%

90

790

343.18

-790

3.3%

96

750

345.00

-722

3.1%

38

710

341.03

-710

3.0%

58

590

346.97

-105

2.5%

52

545

342.93

-545

2.3%

21

500

350.00

-500

2.1%

18

385

341.67

-241

1.6%

41

310

338.43

-310

1.3%

Financial Fundamentals

Financial MetricFY25/26 Q4FY24/25 Q4FY23/24 Q4FY22/23 Q4Growth %
Sources of Fund
Equity
Paid up Capital1,500,0001,500,0001,500,00000.00%
Reserves and Surplus0.000.000.000-
Other Equity-467,933-479,153-509,7290+2.34%
Total Equity1,032,0671,020,847990,2710+1.10%
Non Current Liabilities
Financial Liabilities4,264,7504,475,4644,646,3060-4.71%
Other Non Current Liabilities2,6192,1992,1620+19.10%
Total Non Current Liabilities4,267,3694,477,6634,648,4680-4.70%
Application of Fund
Non Current Assets
Property Plant and Equipment (Net)5,80613,7826,8750-57.87%
Capital Work In Progress0.000.000.000-
Intangible Assets5,320,4125,547,2815,773,4350-4.09%
Financial Assets (Investments)0.000.000.000-
Other Non Current Assets344.00307.0085.000+12.05%
Total Non Current Assets5,326,5625,561,3705,780,3950-4.22%
Current Assets
Receivables0.000.000.000-
Inventories0.000.000.000-
Cash and Cash Equivalent60,71925,96613,1780+133.84%
Financial Assets114,911119,177136,1240-3.58%
Other Current Assets23,41231,13716,6080-24.81%
Total Current Assets (A)199,042176,280165,9100+12.91%
Current Liabilities
Financial Liabilities4,264,7504,475,4644,646,3060-4.71%
Payables19.002423.00393.000-99.22%
Other Current Liabilities75,535136,71757,1730-44.75%
Total Current Liabilities (B)226,168239,140307,5660-5.42%
Net Current Assets (A-B)-27,126-62,860-141,6560+56.85%

Sector Peers — HydroPower (30)

Peer Comparison

HydroPower SECTOR — NEPAL

2025/2026 Q4

NPR/Millions

Statement

Highlight

TICKERMarket
Key Ratios
PriceChgChg%Mkt Cap (M)Asset TurnoverBook Value Per ShareCurrent RatioDebt to EquityEPS (Annualized)EPS (TTM)Graham's NumberInterest CoverageNet Profit MarginP/BP/E (Annualized)PEGP/E (TTM)P/SQuick RatioROA (Annualized)ROA (TTM)%ROCEROE (Annualized)ROE (TTM)%Tax Burden

AHL

380+3.99+1.06%00.0668.430.284.81-17.41-17.41---72.656.05-23.78--22.6917.280.28-4.43-4.43%0.3-22.42-22.42%-

AHPC

257.8+1.1+0.43%0.010.06109.7147.90.073.413.4191.758.4948.032.3976.86-79.0336.9247.92.912.91%5.93.153.15%87.4

AKJCL

343.9-2.11-0.61%0.010.0993.693.150.373.183.1881.8845.6128.353.6105.972.05112.8930.063.122.452.45%7.63.453.45%100

AKPL

256.2-2.69-1.04%0.010.06101.770.70.851.021.0248.3379.0712.992.45244.12-253.8231.640.70.750.75%3.931.341.34%109.6

APHL

564.9+6.92+1.24%00.04102.410.512.26-4.12----28.498-198.79--56.640.48-1.23--0.11-4.02--

API

333.7+0.7+0.21%0.020.12119.510.411.0515.0615.06201.2438.454.372.6821.290.222.3111.580.416.486.48%11.2513.3613.36%85.19

APPOLO

-------------------------

BARUN

322.2-1.81-0.56%00.09108.196.740.232.082.0871.1640.7221.392.96153.8-161.0632.886.741.911.91%5.632.542.54%85.88

BEDC

295-2.5-0.84%00.0746.284.952.24-1.7-1.7-218.78-14.776.66-181.18--182.9426.834.95-1.1-1.1%6.83-3.59-3.59%-

BENI

-------------------------

BGWT

503-4.01-0.79%00.16113.36.450.289.019.01151.5510.8339.644.8260.6-53.3924.036.456.536.53%11.288.228.22%88.19

BHCL

54600%0.010.15112.532.140.1610.8110.81165.4415.9651.47441.630.3450.3221.432.147.517.51%13.610.0810.08%96.98

BHDC

431.8+1.81+0.42%0.010.15118.322.691.2811.7911.79177.1649.4330.693.5835.880.3136.9411.012.694.64.6%12.410.5910.59%97.41

BHL

225-0.5-0.22%0.010.1381.221.81.967.727.72118.7862.3524.482.5126.420.1628.156.471.723.233.23%12.259.919.91%83.13

BHPL

429+8.21+1.95%00.0850.031.141.86-0.3-0.3-133.02-2.639.16-1,527.67--1,566.6740.591.04-0.2-0.2%8.83-0.57-0.57%-

BJHL

545-8.97-1.62%0.010.0988.952.571.05-2.6--233.82-15.287.66-261.92--40.042.57-1.42-6.85-2.92--

BNHC

274+2.01+0.74%00.13100.597.620.971.491.4958.07111.026.462.76186.581.49188.8612.027.620.80.8%9.682.142.14%97.01

BPCL

694-12-1.7%0.020.1210.877.050.099.849.84216.073.1941.843.1767.891.4670.9328.416.524.184.18%5.364.694.69%80.94

BUNGAL

458.1-2.9-0.63%00.0981.420.213.4-3.84----11.287.18-152.34--17.190.21-1.07-4.34-4.71--

CHCL

338+0.2+0.06%0.030.1123.925.950.047.597.59145.46-61.663.8362.6-48.7138.5924.625.985.98%7.156.26.2%78.75

CHL

257-2.91-1.12%00.1384.292.081.031.721.7257.1192.027.563.04148.841.37155.8111.252.0311%9.263.123.12%101.74

CKHL

438+13.5+3.18%00.11100.190.831.9613.2513.25172.8377.740.336.3748.150.0444.9819.420.834.444.44%9.7313.8513.85%100

DHEL

508+2.02+0.4%0.010.04118.140.451.37-9.88----89.334.57-54.67--48.830.45-3.52-2.24-8.36--

DHPL

269-4.01-1.47%00.148.380.2333.095.515.5132.2384.5313.9332.8249.910.1250.736.950.231.891.89%14.8493.6393.63%100

DOLTI

308.9-1.08-0.35%00.159.871.112.20.870.8734.23125.134.655.31365.43.06355.1717.081.110.450.45%9.331.481.48%100

DORDI

273.8+1.8+0.66%0.010.07106.31.830.911.421.4258.2857.1510.912.32173.941.3185.1418.971.810.760.76%5.941.351.35%106.79

EHPL

32500%00.1376.32.471.283.393.3976.2969.8214.324.396.840.8398.8213.862.471.931.93%11.584.544.54%98

GHL

323-1-0.31%0.010.0695.054.740.45-1.33-1.33-154.32-15.982.26-161.65--182.9325.94.74-0.94-0.94%3.92-1.38-1.38%-

GLH

263+1.7+0.65%00.1112.050.034.812.332.3376.640.323.682.17104.29-117.383.840.030.370.37%0.392.092.09%100

GVL

559+3+0.54%0.020.14124.331.41.5212.9412.94190.2682.629.873.8637.092.7138.2511.091.244.074.07%8.2910.9410.94%97.08
AVG382.940.020.01%0.010.1974.912.562.974.32111.2478.0110.585.374-16.211.1038.22823.64.831.732.32%7.455.677.45%94.7
MED335.8500%00.1101.181.961.172.213.2986.8269.8213.463.84549.031.06552.0620.4251.921.441.92%7.382.833.3%97.25
MAX69413.53.18%0.030.16210.8747.933.0915.0615.06216.07233.8261.6632.82365.43.06355.1756.6447.97.517.51%14.8493.6393.63%109.6
MIN225-12-1.7%00.048.380.030.04-17.41-17.4132.230.32-89.332.17-1,527.670.04-1,566.673.840.03-4.43-4.43%-0.11-22.42-22.42%78.75

30

securities loaded

Best in class

Laggard

AVG

Average

MED

Median

MAX

Maximum

MIN

Minimum